| Revenue | NOK 3,5M | -9% |
| EBITDA | NOK -736K | -376% |
| Net profit | NOK -735K | -454% |
| Total assets | NOK 3,5M | -8% |
| Equity | NOK 1,3M | -36% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 366 | 316 | 650 | 3 854 | 3 522 |
| Staff expenses | −383 | −459 | −288 | −676 | −877 |
| EBITDA | 20 | −171 | −82 | 266 | −736 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 20 | −171 | −82 | 266 | −736 |
| Net financials | 0 | −1 | 0 | 0 | 1 |
| Profit before tax | 20 | −172 | −82 | 266 | −735 |
| Tax | 3 | −38 | −18 | 59 | −0 |
| Net profit | 17 | −134 | −64 | 208 | −735 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 307 | 892 | 932 | 3 810 | 3 504 |
| Equity | 147 | 13 | −48 | 2 060 | 1 325 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 160 | 879 | 980 | 1 750 | 2 179 |
| Total debt | 160 | 879 | 980 | 1 750 | 2 179 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Austeen Invest As | Company | 47.6% | 47.6% | 2024 |
Skimagi As | Company | 31.7% | 31.7% | 2024 |
Tertio As | Company | 10.0% | 10.0% | 2024 |
Rune Gjeldnes As | Company | 7.0% | 7.0% | 2024 |
Sento Invest As | Company | 1.9% | 1.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Winge Austeen | Chief Executive Officer | 0 companies |
| Frode Lien Otnes | Board of Directors | 0 companies |
| Bernhard Rønning | Board of Directors | 0 companies |
| Pål Hofstad | Chairman | 0 companies |