| Revenue | NOK 6,5M | +3% |
| EBITDA | NOK -2,4M | -81% |
| Net profit | NOK -1,9M | -16% |
| Total assets | NOK 65,1M | +14% |
| Equity | NOK 35,7M | -18% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 778 | 2 221 | 4 692 | 6 313 | 6 474 |
| Staff expenses | −877 | −1 773 | −2 250 | −3 775 | −4 802 |
| EBITDA | −2 477 | −3 476 | −734 | −1 315 | −2 387 |
| Depreciation & amort. | −0 | −184 | −184 | −326 | −415 |
| EBIT | −2 477 | −3 660 | −918 | −1 641 | −2 802 |
| Net financials | 161 | 406 | −51 | −391 | 422 |
| Profit before tax | −2 316 | −3 254 | −969 | −2 032 | −2 381 |
| Tax | −509 | −716 | −213 | −436 | −523 |
| Net profit | −1 806 | −2 538 | −756 | −1 597 | −1 857 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 668 | 23 522 | 49 121 | 57 180 | 65 105 |
| Equity | 4 424 | 18 180 | 43 731 | 43 634 | 35 680 |
| Long-term debt | 0 | 2 250 | 4 531 | 12 314 | 18 716 |
| Short-term debt | 3 244 | 3 092 | 859 | 1 232 | 10 710 |
| Total debt | 3 244 | 5 342 | 5 390 | 13 546 | 29 425 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 28.61% | 28.61% | 2024 | |
| Company | 19.75% | 19.75% | 2024 | |
| Company | 13.44% | 13.44% | 2024 | |
| Company | 12.1% | 12.1% | 2024 | |
| Individual | 5.89% | 5.89% | 2024 | |
| Company | 4.19% | 4.19% | 2023 | |
| Company | 3.98% | 3.98% | 2024 | |
| Company | 2.65% | 2.65% | 2024 | |
| Company | 2.54% | 2.54% | 2024 | |
| Individual | 1.63% | 1.63% | 2022 | |
| Company | 1.55% | 1.55% | 2024 | |
| Company | 1.38% | 1.38% | 2024 | |
| Company | 1.38% | 1.38% | 2024 | |
| Company | 1.22% | 1.22% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Jarl Andersen | Board of Directors | 0 companies |
| Kai-Hugo Hebnes | Board of Directors | 0 companies |
| Geir Håvard Kvalheim | Chairman | 0 companies |
| Andre Reppe Buhagen | Board of Directors | 0 companies |