| Revenue | NOK 12,5M | +81% |
| EBITDA | NOK 806K | -24% |
| Net profit | NOK 563K | -30% |
| Total assets | NOK 3,4M | -2% |
| Equity | NOK 994K | +0% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 109 | 3 626 | 4 228 | 6 893 | 12 503 |
| Staff expenses | −646 | −1 723 | −2 121 | −3 535 | −5 198 |
| EBITDA | 82 | 774 | 1 241 | 1 056 | 806 |
| Depreciation & amort. | −0 | −0 | −0 | −10 | −58 |
| EBIT | 82 | 774 | 1 241 | 1 046 | 747 |
| Net financials | 0 | −0 | −0 | −8 | −24 |
| Profit before tax | 82 | 774 | 1 240 | 1 038 | 723 |
| Tax | 18 | 170 | 273 | 228 | 160 |
| Net profit | 64 | 604 | 967 | 809 | 563 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 413 | 2 439 | 3 058 | 3 451 | 3 386 |
| Equity | 1 059 | 1 012 | 1 005 | 994 | 994 |
| Long-term debt | 0 | 0 | 0 | 10 | 8 |
| Short-term debt | 355 | 1 426 | 2 053 | 2 447 | 2 383 |
| Total debt | 355 | 1 426 | 2 053 | 2 457 | 2 392 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
CH Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
OT Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Hagberg | Chief Executive Officer | 0 companies |
| Ole Thorbjørn Fodstad | Chief Executive Officer | 0 companies |
| Jan Henrik Rentsch | Chief Executive Officer | 0 companies |
| Lionel Jacques Robert Layerle | Chairman | 0 companies |
| Lars Inge Tordal | Board of Directors | 0 companies |
| Bjørn Bakken | Board of Directors | 0 companies |
| Mona Kristin Haagensen | Board of Directors | 0 companies |
| Linda Janne Forberg | Board of Directors | 0 companies |
| Maren Hasselø Kleven Skustad | Board of Directors | 0 companies |