| Revenue | NOK 8,8M | -1% |
| EBITDA | NOK 128K | -92% |
| Net profit | NOK -25K | -102% |
| Total assets | NOK 5,8M | +31% |
| Equity | NOK 1,5M | -2% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 089 | 4 945 | 10 323 | 8 910 | 8 836 |
| Staff expenses | −1 419 | −2 270 | −3 111 | −2 416 | −2 669 |
| EBITDA | −96 | −578 | 291 | 1 537 | 128 |
| Depreciation & amort. | −0 | −23 | −42 | −88 | −149 |
| EBIT | −96 | −601 | 249 | 1 449 | −21 |
| Net financials | 0 | −3 | −3 | −3 | −9 |
| Profit before tax | −96 | −604 | 245 | 1 446 | −30 |
| Tax | −21 | −133 | 54 | 318 | −5 |
| Net profit | −75 | −472 | 191 | 1 128 | −25 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 793 | 4 350 | 3 528 | 4 396 | 5 770 |
| Equity | −50 | 248 | 439 | 1 495 | 1 470 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 843 | 4 102 | 3 089 | 2 901 | 4 299 |
| Total debt | 1 843 | 4 102 | 3 089 | 2 901 | 4 299 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MS Chief Executive Officer | Chief Executive Officer | 2024 |
MR Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Stæhr Christiansen | Chief Executive Officer | 0 companies |
| Mikael Ritman | Chief Executive Officer | 0 companies |
| Ola Frihetsli | Chairman | 0 companies |
| Torgeir Frihetsli | Board of Directors | 0 companies |
| Lars Frihetsli | Board of Directors | 0 companies |