| Revenue | NOK 0 | — |
| EBITDA | NOK -32K | +4% |
| Net profit | NOK -134K | -12% |
| Total assets | NOK 2,2M | +47% |
| Equity | NOK 570K | +60% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −10 | −23 | −30 | −33 | −32 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −10 | −23 | −30 | −33 | −32 |
| Net financials | −41 | −69 | −79 | −86 | −102 |
| Profit before tax | −51 | −92 | −109 | −119 | −134 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −51 | −92 | −109 | −119 | −134 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 491 | 1 468 | 1 466 | 1 466 | 2 160 |
| Equity | 223 | 131 | 476 | 356 | 570 |
| Long-term debt | 1 217 | 1 217 | 764 | 1 110 | 1 590 |
| Short-term debt | 51 | 120 | 227 | 0 | 0 |
| Total debt | 1 268 | 1 337 | 990 | 1 110 | 1 590 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Otilein As | Company | 79.0% | 79.0% | 2022 |
Monte Rosa Capital As | Company | 66.1% | 66.1% | 2023 |
Carlsson Invest As | Company | 44.0% | 44.0% | 2024 |
| Individual | 24.0% | 24.0% | 2024 | |
| Individual | 21.1% | 21.1% | 2022 | |
Funkybiz As | Company | 9.6% | 9.6% | 2024 |
Sebastian Ôstman | Company | 8.3% | 8.3% | 2024 |
| Individual | 7.2% | 7.2% | 2024 | |
| Individual | 3.4% | 3.4% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torje Oppheim Carlsson | Chief Executive Officer | 0 companies |
| Per Gunnar Nordahl | Chief Executive Officer | 0 companies |
| Martin Ræder Haakonsen | Board of Directors | 0 companies |
| Hugo Lund Maurstad | Chairman | 0 companies |