| Revenue | NOK 8,8M | -69% |
| EBITDA | NOK -3,2M | -133% |
| Net profit | NOK -3,5M | -110% |
| Total assets | NOK 2,4M | -33% |
| Equity | NOK -4,9M | -255% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 293 | 13 874 | 20 296 | 28 151 | 8 829 |
| Staff expenses | −3 405 | −5 154 | −4 916 | −6 430 | −2 183 |
| EBITDA | 343 | −1 227 | 596 | −1 360 | −3 175 |
| Depreciation & amort. | −129 | −177 | −179 | −199 | −193 |
| EBIT | 214 | −1 405 | 416 | −1 559 | −3 368 |
| Net financials | −7 | −44 | −72 | −127 | −164 |
| Profit before tax | 206 | −1 449 | 344 | −1 685 | −3 533 |
| Tax | 45 | −18 | −225 | −0 | −0 |
| Net profit | 161 | −1 430 | 569 | −1 685 | −3 533 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 383 | 2 496 | 3 763 | 3 555 | 2 392 |
| Equity | 1 161 | −269 | 299 | −1 386 | −4 918 |
| Long-term debt | 18 | 0 | 0 | −0 | 0 |
| Short-term debt | 2 204 | 2 765 | 3 464 | 4 941 | 7 311 |
| Total debt | 2 222 | 2 765 | 3 464 | 4 941 | 7 311 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
OT Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
SB Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (3) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Tobias Salte | Chief Executive Officer | 0 companies |
| Stig Bernhard Bore | Chief Executive Officer | 0 companies |
| Anders Nærland | Board of Directors | 0 companies |
| Bjørn Rygg | Chairman | 0 companies |
| Egil Friestad | Board of Directors | 0 companies |
| Søren Nærland | Board of Directors | 0 companies |