| Revenue | NOK 44,4M | +23% |
| EBITDA | NOK 2,1M | -24% |
| Net profit | NOK 1,8M | -12% |
| Total assets | NOK 22,2M | +10% |
| Equity | NOK 8,2M | +3% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 790 | 18 025 | 29 360 | 36 072 | 44 395 |
| Staff expenses | −7 169 | −13 052 | −19 406 | −23 882 | −28 464 |
| EBITDA | 765 | 3 897 | 5 293 | 2 762 | 2 108 |
| Depreciation & amort. | −0 | −2 | −34 | −49 | −70 |
| EBIT | 765 | 3 895 | 5 259 | 2 713 | 2 037 |
| Net financials | −1 | −0 | −2 | −23 | 321 |
| Profit before tax | 764 | 3 895 | 5 257 | 2 690 | 2 359 |
| Tax | 171 | 858 | 1 161 | 596 | 525 |
| Net profit | 593 | 3 037 | 4 096 | 2 094 | 1 834 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 418 | 9 963 | 17 225 | 20 190 | 22 226 |
| Equity | 693 | 3 729 | 7 630 | 7 976 | 8 250 |
| Long-term debt | 5 | 17 | 0 | 0 | 0 |
| Short-term debt | 2 721 | 6 217 | 9 595 | 12 214 | 13 976 |
| Total debt | 2 726 | 6 234 | 9 595 | 12 214 | 13 976 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Chairman | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Frydenlund | Chief Executive Officer | 0 companies |
| Gisle Kristian Sveva | Chairman | 0 companies |
| Jørn Ludahl | Chairman | 0 companies |
| Malin Christine Yrwing | Board of Directors | 0 companies |
| Kjetil Christophersen | Board of Directors | 0 companies |
| Stein-Egil Stray-Gammelsrød | Board of Directors | 0 companies |
| Lars Bill | Board of Directors | 0 companies |
| Runar Kvåle | Board of Directors | 0 companies |