| Revenue | NOK 24,2M | +4% |
| EBITDA | NOK 1,1M | -85% |
| Net profit | NOK 721K | -87% |
| Total assets | NOK 8,3M | -52% |
| Equity | NOK 5,2M | -32% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 565 | 8 945 | 10 927 | 23 208 | 24 244 |
| Staff expenses | −2 233 | −4 841 | −5 499 | −8 665 | −13 911 |
| EBITDA | 1 104 | 1 627 | 1 272 | 7 225 | 1 066 |
| Depreciation & amort. | −0 | −9 | −42 | −48 | −90 |
| EBIT | 1 104 | 1 618 | 1 230 | 7 177 | 976 |
| Net financials | 5 | −1 | −4 | −42 | −36 |
| Profit before tax | 1 100 | 1 617 | 1 226 | 7 136 | 940 |
| Tax | 241 | 303 | 272 | 1 577 | 220 |
| Net profit | 859 | 1 314 | 954 | 5 559 | 721 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 253 | 4 685 | 7 029 | 17 236 | 8 348 |
| Equity | 943 | 2 257 | 3 211 | 7 674 | 5 230 |
| Long-term debt | 0 | 4 | 0 | 0 | 8 |
| Short-term debt | 6 309 | 2 424 | 3 818 | 9 562 | 3 111 |
| Total debt | 6 309 | 2 428 | 3 818 | 9 562 | 3 119 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
OJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skapeladden & Co As | Company | 19.0% | 19.0% | 2024 |
Skants Holding As | Company | 19.0% | 19.0% | 2024 |
| Individual | 19.0% | 19.0% | 2024 | |
Evje Holding As | Company | 19.0% | 19.0% | 2024 |
Sakki Holdings As | Company | 19.0% | 19.0% | 2024 |
Fourpro Solutions As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Maiken Ludt Parmo | Chief Executive Officer | 0 companies |
| Ove Johan Skants | Chief Executive Officer | 0 companies |
| Morten Evje | Board of Directors | 0 companies |
| Isak Sigurjon Einarsson | Deputy Chairman | 0 companies |
| Bernhard Andre Aalborg Rikardsen | Chairman | 0 companies |
| Eirik Rasmussen | Board of Directors | 0 companies |
| Steven William Tilley | Board of Directors | 0 companies |
| Christopher Hoftun | Board of Directors | 0 companies |
| Jens Henry Middborg | Chairman | 0 companies |
| Kjetil Eraker Samuelsen | Board of Directors | 0 companies |