| Revenue | NOK 19,7M | +29% |
| EBITDA | NOK 1,5M | -3% |
| Net profit | NOK 95K | -50% |
| Total assets | NOK 10,1M | -3% |
| Equity | NOK 855K | -41% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 806 | 7 223 | 15 236 | 15 299 | 19 699 |
| Staff expenses | −616 | −1 622 | −4 748 | −4 402 | −5 261 |
| EBITDA | 214 | 1 010 | 2 014 | 1 503 | 1 458 |
| Depreciation & amort. | −4 | −91 | −823 | −869 | −942 |
| EBIT | 210 | 919 | 1 191 | 634 | 516 |
| Net financials | 0 | −24 | −181 | −388 | −395 |
| Profit before tax | 210 | 895 | 1 011 | 246 | 120 |
| Tax | 46 | 197 | 222 | 55 | 25 |
| Net profit | 164 | 698 | 788 | 191 | 95 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 589 | 3 172 | 10 892 | 10 472 | 10 133 |
| Equity | 274 | 972 | 1 260 | 1 451 | 855 |
| Long-term debt | 5 | 470 | 6 704 | 5 370 | 5 969 |
| Short-term debt | 310 | 1 729 | 2 928 | 3 651 | 3 309 |
| Total debt | 315 | 2 200 | 9 632 | 9 021 | 9 278 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SR Chief Executive Officer | Chief Executive Officer | 2024 |
ØD Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
ME Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 49% | 49% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| May Elin Stahl Rørheim | Deputy Member | 0 companies |
| Stian Rørheim | Chief Executive Officer | 0 companies |
| Øystein Dalvang Fosse | Chief Executive Officer | 0 companies |
| Geir Morten Sandanger | Board of Directors | 0 companies |
| Knut Rødde | Board of Directors | 0 companies |
| Trond Jarle Breiland | Board of Directors | 0 companies |