| Revenue | NOK 5,7M | +30% |
| EBITDA | NOK -229K | -179% |
| Net profit | NOK -199K | -186% |
| Total assets | NOK 3,7M | +37% |
| Equity | NOK 1,8M | -10% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 275 | 3 981 | 4 489 | 4 364 | 5 675 |
| Staff expenses | −2 781 | −2 899 | −2 590 | −2 979 | −3 177 |
| EBITDA | −167 | 8 | 177 | 290 | −229 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −167 | 8 | 177 | 290 | −229 |
| Net financials | −3 | −5 | −1 | 6 | 29 |
| Profit before tax | −170 | 3 | 175 | 295 | −199 |
| Tax | −0 | −0 | 3 | 64 | −0 |
| Net profit | −170 | 3 | 173 | 231 | −199 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 832 | 2 387 | 2 439 | 2 680 | 3 682 |
| Equity | 1 630 | 1 633 | 1 806 | 2 037 | 1 838 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 202 | 754 | 633 | 643 | 1 844 |
| Total debt | 1 202 | 754 | 633 | 643 | 1 844 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
GF Chief Executive Officer | Chief Executive Officer | 2025 |
KJ Deputy Member | Deputy Member | 2021 |
MH Deputy Member | Deputy Member | 2024 |
| Former (2) | ||
MA Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
RA Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Alvig Espenes | Chief Executive Officer | 0 companies |
| Geir Fosland | Chief Executive Officer | 0 companies |
| Kari Johanna Tveit | Deputy Member | 0 companies |
| Ragnvald Anton Storvoll | Chief Executive Officer | 0 companies |
| May-Elin Hals | Deputy Member | 0 companies |
| Roy Alapnes | Board of Directors | 0 companies |
| Erling Bratsberg | Chairman | 0 companies |
| Nina Jørgensen Nikolaisen | Board of Directors | 0 companies |
| Kine Mari Hanssen Bertheussen | Board of Directors | 0 companies |
| Kjell-Jostein Lillegård | Board of Directors | 0 companies |
| Kåre Lennart Rasmussen | Board of Directors | 0 companies |
| Terje Bertheussen | Board of Directors | 0 companies |