| Revenue | NOK 192K | +0% |
| EBITDA | NOK -33K | -125% |
| Net profit | NOK -248K | -198% |
| Total assets | NOK 3,2M | +4% |
| Equity | NOK -1,2M | -27% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 206 | 200 | 192 | 192 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −804 | 134 | 140 | 134 | −33 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −804 | 134 | 140 | 134 | −33 |
| Net financials | −86 | −94 | −179 | −217 | −215 |
| Profit before tax | −890 | 40 | −39 | −83 | −248 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −890 | 40 | −39 | −83 | −248 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 071 | 3 089 | 3 074 | 3 048 | 3 176 |
| Equity | −851 | −811 | −849 | −933 | −1 180 |
| Long-term debt | 2 560 | 3 878 | 3 898 | 3 950 | 4 342 |
| Short-term debt | 1 361 | 21 | 25 | 30 | 14 |
| Total debt | 3 921 | 3 899 | 3 923 | 3 980 | 4 357 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
MB Deputy Member | Deputy Member | 2020 |
CB Deputy Member | Deputy Member | 2020 |
EH Deputy Member | Deputy Member | 2020 |
EH Deputy Member | Deputy Member | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.4% | 33.4% | 2022 | |
| Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Berg Hauge | Deputy Member | 0 companies |
| Casper Berg Hauge | Deputy Member | 0 companies |
| Emil Holm Opsal | Deputy Member | 0 companies |
| Eirik Holm Opsal | Deputy Member | 0 companies |
| Gunnar Opsal | Board of Directors | 0 companies |
| Henning Sjøvaag | Board of Directors | 0 companies |
| Cato Strandås Hauge | Chairman | 0 companies |