| Revenue | NOK 118,7M | +2% |
| EBITDA | NOK 14,4M | +55% |
| Net profit | NOK 10,9M | +69% |
| Total assets | NOK 105,9M | -5% |
| Equity | NOK 75,7M | +8% |
| Employees | 35 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 112 818 | 82 835 | 103 127 | 115 782 | 118 670 |
| Staff expenses | −23 299 | −23 986 | −23 794 | −26 864 | −29 980 |
| EBITDA | 14 306 | 2 968 | 9 323 | 9 280 | 14 377 |
| Depreciation & amort. | −2 533 | −1 454 | −598 | −616 | −511 |
| EBIT | 11 772 | 1 515 | 8 726 | 8 663 | 13 866 |
| Net financials | 3 976 | 6 295 | 1 243 | −214 | 248 |
| Profit before tax | 15 748 | 7 809 | 9 968 | 8 449 | 14 114 |
| Tax | 3 509 | 1 744 | 2 238 | 1 995 | 3 198 |
| Net profit | 12 239 | 6 066 | 7 730 | 6 455 | 10 917 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 91 029 | 86 737 | 97 196 | 111 536 | 105 859 |
| Equity | 59 496 | 63 562 | 67 292 | 69 747 | 75 663 |
| Long-term debt | 8 069 | 3 612 | 2 594 | 1 576 | 194 |
| Short-term debt | 23 463 | 19 563 | 27 311 | 40 214 | 30 002 |
| Total debt | 31 532 | 23 175 | 29 905 | 41 790 | 30 196 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
HS Deputy Member | Deputy Member | 2025 |
BM Chief Executive Officer | Chief Executive Officer | 2024 |
LR Deputy Member | Deputy Member | 2023 |
FA Observer | Observer | 2025 |
LH Deputy Member | Deputy Member | 2023 |
GT Deputy Member | Deputy Member | 2023 |
| Former (3) | ||
SF Deputy Member | Deputy Member | 2020 – 2022 |
TL Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
MF Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Former (4) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sigurd Flataker | Deputy Member | 0 companies |
| Helge Solheim | Deputy Member | 0 companies |
| Børge Martinussen Kvinge | Chief Executive Officer | 0 companies |
| Lasse Rindahl | Deputy Member | 0 companies |
| Frode Alf Baade | Observer | 0 companies |
| Trond Leira | Chief Executive Officer | 0 companies |
| Liss Helen Solheim | Deputy Member | 0 companies |
| Magne Fure | Chief Executive Officer | 0 companies |
| Gro Tollefsrud Fjeld | Deputy Member | 0 companies |
| Gunn-Beate Kirkeeide Solheim | Board of Directors | 0 companies |
| Hildegunn Fure Osmundsvåg | Board of Directors | 0 companies |
| Johannes Kirkeeide Solheim | Board of Directors | 0 companies |
| Leif Kåre Kvalheim | Board of Directors | 0 companies |
| Endre Rutledal | Board of Directors | 0 companies |
| Jakob Erik Hals | Board of Directors | 0 companies |
| Hans Holth Mustad | Chairman | 0 companies |
| Kenneth Sølvberg Silden | Board of Directors | 0 companies |
| Frode Alhaug | Board of Directors | 0 companies |