| Revenue | NOK 80M | -1% |
| EBITDA | NOK 10,6M | -8% |
| Net profit | NOK 8,1M | -8% |
| Total assets | NOK 34M | +1% |
| Equity | NOK 10,3M | +21% |
| Employees | 44 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 51 397 | 60 146 | 71 971 | 80 452 | 79 959 |
| Staff expenses | −24 337 | −28 891 | −32 520 | −35 547 | −40 874 |
| EBITDA | 6 440 | 8 876 | 10 738 | 11 495 | 10 563 |
| Depreciation & amort. | −44 | −45 | −130 | −380 | −541 |
| EBIT | 6 396 | 8 830 | 10 608 | 11 116 | 10 022 |
| Net financials | −15 | −18 | 23 | 259 | 433 |
| Profit before tax | 6 381 | 8 813 | 10 631 | 11 374 | 10 455 |
| Tax | 1 412 | 1 946 | 2 345 | 2 510 | 2 317 |
| Net profit | 4 969 | 6 866 | 8 286 | 8 864 | 8 139 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 182 | 27 422 | 29 120 | 33 754 | 34 038 |
| Equity | 3 135 | 4 601 | 6 387 | 8 515 | 10 290 |
| Long-term debt | 2 670 | 2 368 | 83 | 28 | 0 |
| Short-term debt | 13 377 | 20 453 | 22 651 | 25 211 | 23 747 |
| Total debt | 16 047 | 22 821 | 22 733 | 25 239 | 23 747 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JG Observer | Observer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jostein Grønvold | Observer | 0 companies |
| Jan Åge Risli | Chairman | 0 companies |
| Jan Harry Lund | Board of Directors | 0 companies |
| Jan Olav Løfshus | Board of Directors | 0 companies |