| Revenue | NOK 27,5M | +14% |
| EBITDA | NOK -663K | -154% |
| Net profit | NOK -935K | -265% |
| Total assets | NOK 10,9M | -27% |
| Equity | NOK 1,2M | -43% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 478 | 23 423 | 24 304 | 24 032 | 27 481 |
| Staff expenses | −6 775 | −8 429 | −7 743 | −6 787 | −10 257 |
| EBITDA | −2 496 | 724 | 1 347 | 1 218 | −663 |
| Depreciation & amort. | −91 | −122 | −155 | −216 | −215 |
| EBIT | −2 587 | 602 | 1 192 | 1 002 | −879 |
| Net financials | −114 | −188 | −287 | −277 | −320 |
| Profit before tax | −2 700 | 413 | 905 | 726 | −1 198 |
| Tax | −593 | 91 | 202 | 160 | −263 |
| Net profit | −2 108 | 322 | 703 | 566 | −935 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 064 | 7 489 | 13 775 | 14 927 | 10 862 |
| Equity | 784 | 904 | 1 608 | 2 173 | 1 238 |
| Long-term debt | 3 | 38 | 239 | 115 | 0 |
| Short-term debt | 6 276 | 6 547 | 11 928 | 12 638 | 9 624 |
| Total debt | 6 279 | 6 584 | 12 167 | 12 754 | 9 624 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nli As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ken Erling Filling | Chief Executive Officer | 0 companies |
| Christian Ekeberg | Chairman | 0 companies |
| Maren Charlotte Wetlesen | Board of Directors | 0 companies |
| Henning Jørnsen | Chairman | 0 companies |
| Trond Morten Hassum | Chairman | 0 companies |