| Revenue | NOK 31,3M | +21% |
| EBITDA | NOK 3,4M | +2083% |
| Net profit | NOK 2,7M | +840% |
| Total assets | NOK 11,4M | +33% |
| Equity | NOK 3,2M | -10% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 784 | 26 011 | 30 481 | 25 758 | 31 292 |
| Staff expenses | −5 566 | −12 218 | −14 531 | −14 261 | −15 982 |
| EBITDA | 2 543 | 5 119 | 3 674 | −173 | 3 425 |
| Depreciation & amort. | −24 | −31 | −43 | −69 | −76 |
| EBIT | 2 519 | 5 087 | 3 631 | −242 | 3 349 |
| Net financials | −65 | −67 | 77 | 80 | 115 |
| Profit before tax | 2 454 | 5 021 | 3 708 | −162 | 3 464 |
| Tax | 541 | 1 116 | 828 | 197 | 806 |
| Net profit | 1 913 | 3 905 | 2 880 | −359 | 2 658 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 970 | 10 809 | 10 870 | 8 596 | 11 413 |
| Equity | 1 907 | 5 812 | 3 692 | 3 585 | 3 243 |
| Long-term debt | 13 | 22 | 0 | 5 | 0 |
| Short-term debt | 5 050 | 4 975 | 7 178 | 5 006 | 8 170 |
| Total debt | 5 063 | 4 997 | 7 178 | 5 011 | 8 170 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KF Chief Executive Officer | Chief Executive Officer | 2025 |
HS Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
RS Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 88% | 88% | 2024 | |
| Individual | 3% | 3% | 2024 | |
| Individual | 3% | 3% | 2024 | |
| Individual | 3% | 3% | 2024 | |
| Individual | 3% | 3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karoline Fredheim Nilssen | Chief Executive Officer | 0 companies |
| Hanne Sagen Havsgård | Chief Executive Officer | 0 companies |
| Robert Stokkeland Jensen | Chief Executive Officer | 0 companies |
| Thomas Wilhelm Espolin-Kahrs | Chairman | 0 companies |
| Kaisa Shailin Kvamme | Board of Directors | 0 companies |
| Knut-Terje Winther-Sørensen | Chairman | 0 companies |