| Revenue | NOK 4,3M | +2% |
| EBITDA | NOK -2M | +35% |
| Net profit | NOK -2,3M | +34% |
| Total assets | NOK 1,3M | -45% |
| Equity | NOK -4,7M | -64% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 483 | 915 | 1 694 | 4 182 | 4 266 |
| Staff expenses | −583 | −2 367 | −2 053 | −1 423 | −306 |
| EBITDA | −903 | −4 653 | −4 431 | −3 104 | −2 021 |
| Depreciation & amort. | −24 | −172 | −204 | −219 | −100 |
| EBIT | −927 | −4 826 | −4 635 | −3 323 | −2 121 |
| Net financials | −35 | −54 | −112 | −246 | −219 |
| Profit before tax | −961 | −4 880 | −4 746 | −3 569 | −2 340 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −961 | −4 880 | −4 746 | −3 569 | −2 340 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 143 | 3 369 | 2 359 | 2 416 | 1 327 |
| Equity | 512 | −1 902 | −3 212 | −2 879 | −4 719 |
| Long-term debt | 1 487 | 2 834 | 2 779 | 2 724 | 4 659 |
| Short-term debt | 144 | 2 437 | 2 792 | 2 572 | 1 388 |
| Total debt | 1 631 | 5 271 | 5 572 | 5 295 | 6 046 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IM Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
MR Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 61.11% | 61.11% | 2024 | |
| Company | 10.73% | 10.73% | 2024 | |
| Company | 4.74% | 4.74% | 2024 | |
| Company | 2.63% | 2.63% | 2024 | |
| Company | 2.56% | 2.56% | 2024 | |
| Company | 2.47% | 2.47% | 2024 | |
| Company | 1.65% | 1.65% | 2024 | |
| Company | 1.58% | 1.58% | 2024 | |
| Company | 1.58% | 1.58% | 2024 | |
| Company | 1.05% | 1.05% | 2023 | |
| Company | 1.05% | 1.05% | 2024 | |
| Individual | 1.05% | 1.05% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Marie Karlsen Spord | Chief Executive Officer | 0 companies |
| Marianne Ryan | Chief Executive Officer | 0 companies |
| Jan Steinar Sleen | Board of Directors | 0 companies |