| Revenue | NOK 536K | -5% |
| EBITDA | NOK 226K | +6% |
| Net profit | NOK -1,2M | +2% |
| Total assets | NOK 22,8M | +1% |
| Equity | NOK -664K | -233% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 312 | 456 | 566 | 536 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −81 | 55 | 199 | 212 | 226 |
| Depreciation & amort. | −0 | −163 | −196 | −196 | −196 |
| EBIT | −81 | −108 | 3 | 16 | 30 |
| Net financials | −176 | −488 | −767 | −1 201 | −1 192 |
| Profit before tax | −257 | −596 | −764 | −1 185 | −1 162 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −257 | −596 | −764 | −1 185 | −1 162 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 064 | 20 108 | 21 178 | 22 510 | 22 759 |
| Equity | 3 043 | 2 447 | 1 683 | 498 | −664 |
| Long-term debt | 7 000 | 17 500 | 17 500 | 17 500 | 17 500 |
| Short-term debt | 21 | 161 | 1 996 | 4 512 | 5 923 |
| Total debt | 7 021 | 17 661 | 19 496 | 22 012 | 23 423 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JD Chief Executive Officer | Chief Executive Officer | 2020 |
FX Deputy Member | Deputy Member | 2022 |
JP Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
DR Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Junfeng Dai | Chief Executive Officer | 0 companies |
| Furong Xie | Deputy Member | 0 companies |
| David Rostad | Deputy Member | 0 companies |
| Jan Petter Andersen | Deputy Member | 0 companies |
| Terje Andersen | Chairman | 0 companies |
| Rino Rostad | Board of Directors | 0 companies |