| Revenue | NOK 639K | +37% |
| EBITDA | NOK -2,5M | -4% |
| Net profit | NOK -1,5M | -115% |
| Total assets | NOK 106,4M | -5% |
| Equity | NOK 64,5M | -4% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 622 | 0 | 0 | 74 | 536 | 732 | 80 | 522 | 1 525 | 930 | 1 780 | 1 131 | 26 | 468 | 639 |
| Staff expenses | −394 | −387 | −386 | −308 | −426 | −302 | −62 | −225 | −562 | −690 | −1 024 | −676 | −708 | −760 | −1 037 |
| EBITDA | 50 | −632 | −600 | −439 | −54 | 268 | −163 | −201 | 522 | −339 | 273 | −360 | −1 565 | −2 368 | −2 461 |
| Depreciation & amort. | −5 | −5 | −0 | −0 | −0 | −0 | −8 | −232 | −204 | −209 | −105 | −0 | −0 | −0 | −0 |
| EBIT | 44 | −638 | −600 | −439 | −54 | 268 | −171 | −432 | 318 | −549 | 169 | −360 | −1 565 | −2 368 | −2 461 |
| Net financials | 487 | −175 | 731 | −294 | 1 389 | −4 606 | −1 418 | 3 681 | 5 227 | 7 437 | 4 690 | 18 249 | −5 517 | 13 468 | 1 010 |
| Profit before tax | 531 | −812 | 132 | −733 | 1 335 | −4 339 | −1 589 | 3 249 | 5 545 | 6 888 | 4 859 | 17 890 | −7 082 | 11 100 | −1 451 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 620 | 1 167 | 1 422 | 819 | 926 | −1 582 | 1 013 | 93 |
| Net profit | 531 | −812 | 132 | −733 | 1 335 | −4 339 | −1 589 | 5 869 | 4 377 | 5 467 | 4 040 | 16 964 | −5 499 | 10 087 | −1 544 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36 801 | 36 646 | 37 458 | 39 512 | 41 372 | 39 248 | 53 685 | 90 699 | 93 858 | 143 471 | 121 062 | 103 137 | 110 258 | 112 124 | 106 416 |
| Equity | 24 406 | 23 593 | 23 725 | 22 992 | 24 327 | 19 988 | 18 399 | 52 299 | 53 677 | 58 405 | 58 308 | 66 285 | 56 514 | 67 316 | 64 460 |
| Long-term debt | 0 | 0 | 13 645 | 14 369 | 14 797 | 18 719 | 31 140 | 32 307 | 32 241 | 77 756 | 55 683 | 26 072 | 37 084 | 36 753 | 35 398 |
| Short-term debt | 12 396 | 13 053 | 89 | 2 152 | 2 247 | 540 | 4 146 | 6 093 | 7 941 | 7 310 | 7 071 | 10 780 | 16 660 | 8 055 | 6 558 |
| Total debt | 12 396 | 13 053 | 13 733 | 16 520 | 17 045 | 19 259 | 35 286 | 38 399 | 40 182 | 85 066 | 62 754 | 36 852 | 53 744 | 44 808 | 41 956 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Deputy Member | Deputy Member | 2020 | — | — |
TA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ingrid Andersen As | Company | 20.8% | 20.8% | 2023 |
Ellen Klev Andersen Holding As | Company | 10.4% | 10.4% | 2023 |
Kristian Klev Andersen Holding As | Company | 10.4% | 10.4% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Klev Andersen | Deputy Member | 0 companies |
| Terje Andersen | Chief Executive Officer | 0 companies |
| Reidar Johan Sundt | Board of Directors | 0 companies |
| Ingrid Elisabeth Bogelund Andersen | Board of Directors | 0 companies |
| Jan Petter Andersen | Board of Directors | 0 companies |
| Kristian Klev Andersen | Board of Directors | 0 companies |