Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Semcon Norge AS
AS
Active
Org 924421746
Universitetsgata 2, 0164
Oslo
Programmeringstjenester
·
NACE 62010
Est. 2020 · 6 years old
0 employees
www.squeed.no
Monitor
Share
Norway
/
Companies
/
Programmeringstjenester
/
Semcon Norge AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
5M
4M
2M
1M
0M
2020: 2M
2M
2020
2021: 4M (+100% vs 2020)
4M
+100%
2021
2022: 3M (-25% vs 2021)
3M
-25%
2022
EBITDA
NOK millions
0M
-2M
-3M
-5M
-6M
2020: -1M
-1M
2020
2021: -1M (0% vs 2020)
-1M
0%
2021
2022: -5M (-400% vs 2021)
-5M
-400%
2022
Income statement
NOK thousands
Item
2022
2021
2020
Revenue
2 753
4 336
1 528
Staff expenses
−6 273
−4 720
−2 418
EBITDA
−4 528
−880
−1 073
Depreciation & amort.
−4
−1
−0
EBIT
−4 532
−882
−1 073
Net financials
−181
−10
−7
Profit before tax
−4 713
−892
−1 080
Tax
−1 037
−195
−239
Net profit
−3 676
−697
−841
Balance sheet
NOK thousands
Item
2022
2021
2020
Total assets
5 353
1 383
734
Equity
−1 871
−1 514
−817
Long-term debt
0
1 997
1 025
Short-term debt
7 224
899
525
Total debt
7 224
2 897
1 550
Financial ratios
5-year trend
EBITDA margin
−164,5 %
This company
15,8 %
Market median
This company
Market median
>999% below market
2020
2022
Equity ratio
−34,9 %
This company
38,2 %
Market median
This company
Market median
191% below market
2020
2022
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2020
2022
Net profit margin
−133,5 %
This company
8,1 %
Market median
This company
Market median
>999% below market
2020
2022
Asset turnover
0,51×
This company
1,12×
Market median
This company
Market median
54% below market
2020
2022
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2020
2022
Annual reports & filings
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Semcon Norge AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
