| Revenue | NOK 37,6M | -48% |
| EBITDA | NOK 3,2M | -72% |
| Net profit | NOK 2,5M | -71% |
| Total assets | NOK 22,1M | -22% |
| Equity | NOK 9,5M | -5% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 38 443 | 43 958 | 76 401 | 72 379 | 37 565 |
| Staff expenses | −15 084 | −14 670 | −21 784 | −22 717 | −17 304 |
| EBITDA | 4 073 | 2 013 | 6 842 | 11 704 | 3 234 |
| Depreciation & amort. | −424 | −447 | −379 | −461 | −302 |
| EBIT | 3 649 | 1 565 | 6 463 | 11 244 | 2 932 |
| Net financials | −196 | −284 | −37 | −34 | 325 |
| Profit before tax | 3 452 | 1 281 | 6 426 | 11 210 | 3 257 |
| Tax | 760 | 282 | 1 417 | 2 468 | 744 |
| Net profit | 2 693 | 999 | 5 009 | 8 742 | 2 513 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 491 | 23 195 | 42 256 | 28 228 | 22 135 |
| Equity | 2 715 | 3 214 | 2 223 | 9 965 | 9 478 |
| Long-term debt | 5 191 | 548 | 1 967 | 239 | 1 306 |
| Short-term debt | 7 585 | 19 433 | 38 066 | 18 024 | 11 351 |
| Total debt | 12 776 | 19 982 | 40 033 | 18 263 | 12 657 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VA Chief Executive Officer | Chief Executive Officer | 2024 |
JH Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Valdemar Asle Johansen | Chief Executive Officer | 0 companies |
| Johnny Horrigmoe | Chief Executive Officer | 0 companies |
| Roger Halfdan Nicolaisen | Board of Directors | 0 companies |