| Revenue | NOK 25K | -90% |
| EBITDA | NOK -28K | -114% |
| Net profit | NOK -92K | -170% |
| Total assets | NOK 193K | -51% |
| Equity | NOK 163K | -36% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 608 | 0 | 132 | 260 | 25 |
| Staff expenses | −0 | −0 | −0 | −1 | −0 |
| EBITDA | 21 | −26 | 63 | 199 | −28 |
| Depreciation & amort. | −0 | −0 | −0 | −23 | −61 |
| EBIT | 21 | −26 | 63 | 176 | −89 |
| Net financials | 18 | −1 | −13 | −7 | −8 |
| Profit before tax | 39 | −27 | 50 | 169 | −97 |
| Tax | −5 | −6 | 14 | 38 | −5 |
| Net profit | 45 | −21 | 36 | 131 | −92 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 119 | 135 | 147 | 393 | 193 |
| Equity | 110 | 88 | 125 | 255 | 163 |
| Long-term debt | 0 | 0 | 0 | 5 | 0 |
| Short-term debt | 10 | 47 | 22 | 133 | 29 |
| Total debt | 10 | 47 | 22 | 138 | 29 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Fredrik Baldetorp | Chief Executive Officer | 0 companies |
| Anne Mari Kåresdatter Vitsø | Chairman | 0 companies |