| Revenue | NOK 20,7M | +1% |
| EBITDA | NOK 3,6M | -2% |
| Net profit | NOK 2,3M | -10% |
| Total assets | NOK 9,9M | +27% |
| Equity | NOK 1,3M | +1% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 018 | 15 614 | 18 384 | 20 435 | 20 701 |
| Staff expenses | −1 961 | −2 392 | −4 122 | −4 485 | −4 403 |
| EBITDA | 4 882 | 7 244 | 2 354 | 3 656 | 3 593 |
| Depreciation & amort. | −1 240 | −1 509 | −431 | −532 | −615 |
| EBIT | 3 642 | 5 735 | 1 923 | 3 124 | 2 978 |
| Net financials | −262 | −526 | −233 | 90 | −81 |
| Profit before tax | 3 379 | 5 209 | 1 690 | 3 214 | 2 897 |
| Tax | 741 | 1 147 | 372 | 711 | 637 |
| Net profit | 2 639 | 4 062 | 1 318 | 2 503 | 2 260 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27 901 | 30 806 | 10 576 | 7 813 | 9 937 |
| Equity | 920 | 1 249 | 1 233 | 1 327 | 1 343 |
| Long-term debt | 19 643 | 18 403 | 39 | 70 | 75 |
| Short-term debt | 7 338 | 11 154 | 9 304 | 6 415 | 8 520 |
| Total debt | 26 980 | 29 557 | 9 343 | 6 486 | 8 595 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GH Chief Executive Officer | Chief Executive Officer | 2021 |
CJ Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
GW Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gry Wigre | Chief Executive Officer | 0 companies |
| Grethe Hegland Gjertviksten | Chief Executive Officer | 0 companies |
| Carl Johan Olle Axel Aulin | Chief Executive Officer | 0 companies |
| Thorstein Berg | Chairman | 0 companies |