| Revenue | NOK 70,2M | -6% |
| EBITDA | NOK 3,8M | -42% |
| Net profit | NOK 604K | -79% |
| Total assets | NOK 41,3M | +4% |
| Equity | NOK 17,2M | +4% |
| Employees | 37 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 52 366 | 59 026 | 61 468 | 74 666 | 70 209 |
| Staff expenses | −16 986 | −17 780 | −18 370 | −21 825 | −23 265 |
| EBITDA | 3 416 | 3 771 | 2 744 | 6 494 | 3 793 |
| Depreciation & amort. | −2 378 | −2 349 | −2 346 | −2 283 | −2 015 |
| EBIT | 1 037 | 1 421 | 398 | 4 211 | 1 778 |
| Net financials | −809 | −416 | −524 | −561 | −1 004 |
| Profit before tax | 228 | 1 005 | −126 | 3 650 | 774 |
| Tax | 50 | 221 | −28 | 803 | 170 |
| Net profit | 178 | 784 | −98 | 2 847 | 604 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 34 886 | 36 400 | 36 094 | 39 830 | 41 339 |
| Equity | 13 055 | 13 839 | 13 740 | 16 587 | 17 191 |
| Long-term debt | 7 194 | 5 035 | 4 427 | 7 591 | 9 663 |
| Short-term debt | 14 637 | 17 526 | 17 927 | 15 652 | 14 485 |
| Total debt | 21 831 | 22 561 | 22 354 | 23 243 | 24 147 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MG Chief Executive Officer | Chief Executive Officer | 2025 |
FB Deputy Member | Deputy Member | 2023 |
| Former (2) | ||
KO Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
BT Deputy Member | Deputy Member | 2016 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2016 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50.91% | 50.91% | 2024 | |
| Company | 49.09% | 49.09% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Olav Kleveland | Chief Executive Officer | 0 companies |
| Bjørn Trygve Olsen | Deputy Member | 0 companies |
| Magnus Gustaf Emeus | Chief Executive Officer | 0 companies |
| Frank Benjaminsen | Deputy Member | 0 companies |
| Jan Erik Oxaas-Stenkjær | Board of Directors | 0 companies |
| Hermod Løkken | Board of Directors | 0 companies |
| Gunnar Alfred Smiseth | Board of Directors | 0 companies |