| Revenue | NOK 2,6M | +118% |
| EBITDA | NOK -104K | -618% |
| Net profit | NOK -97K | +21% |
| Total assets | NOK 5,6M | +21% |
| Equity | NOK 21K | -57% |
| Employees | 38 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 91 | 3 132 | 10 467 | 1 202 | 2 626 |
| Staff expenses | −0 | −602 | −225 | −163 | −129 |
| EBITDA | 1 | 75 | 153 | 20 | −104 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 | 75 | 153 | 20 | −104 |
| Net financials | −4 | −25 | −127 | −178 | 11 |
| Profit before tax | −3 | 50 | 26 | −158 | −93 |
| Tax | −1 | 11 | 6 | −35 | 5 |
| Net profit | −2 | 39 | 19 | −124 | −97 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 141 | 3 622 | 11 096 | 4 630 | 5 615 |
| Equity | 28 | 30 | 37 | 48 | 21 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 113 | 3 592 | 11 059 | 4 582 | 5 595 |
| Total debt | 1 113 | 3 592 | 11 059 | 4 582 | 5 595 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mercator Crewing Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roald Larsen | Chief Executive Officer | 0 companies |
| Johannes Østensjø | Board of Directors | 0 companies |
| Paal Wendelbo Aanensen | Chairman | 0 companies |
| Kristian Helland Vea | Board of Directors | 0 companies |
| Anne Jorunn Møkster | Board of Directors | 0 companies |
| Håvard Framnes | Chairman | 0 companies |