| Revenue | NOK 21,5M | +13% |
| EBITDA | NOK 3,9M | +123% |
| Net profit | NOK 2,9M | +120% |
| Total assets | NOK 15,9M | +33% |
| Equity | NOK 11,8M | +32% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 295 | 15 250 | 16 282 | 19 017 | 21 459 |
| Staff expenses | −5 321 | −10 567 | −12 419 | −14 183 | −15 259 |
| EBITDA | 4 275 | 3 829 | 2 702 | 1 732 | 3 855 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 4 275 | 3 829 | 2 702 | 1 732 | 3 855 |
| Net financials | 0 | −23 | −12 | 2 | −54 |
| Profit before tax | 4 275 | 3 805 | 2 690 | 1 734 | 3 801 |
| Tax | −0 | 958 | 680 | 435 | 949 |
| Net profit | 3 197 | 2 847 | 2 010 | 1 299 | 2 852 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 053 | 13 730 | 12 653 | 11 974 | 15 917 |
| Equity | 4 197 | 7 045 | 7 603 | 8 902 | 11 754 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 855 | 6 686 | 5 050 | 3 072 | 4 162 |
| Total debt | 3 855 | 6 686 | 5 050 | 3 072 | 4 163 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20.6% | 20.6% | 2024 | |
| Company | 20.6% | 20.6% | 2024 | |
| Company | 15.6% | 15.6% | 2024 | |
| Company | 15.5% | 15.5% | 2024 | |
| Company | 10.1% | 10.1% | 2024 | |
Advicium Ab | Company | 10% | 10% | 2024 |
Rolfsen Consulting Ab | Company | 7.6% | 7.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bodd | Chief Executive Officer | 0 companies |
| Egil Bodd | Chairman | 0 companies |
| Synne Hermansen Røine | Board of Directors | 0 companies |