| Revenue | NOK 0 | — |
| EBITDA | NOK -90K | -30% |
| Net profit | NOK -232K | -47% |
| Total assets | NOK 4,8M | -7% |
| Equity | NOK -182K | -465% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −61 | −78 | −81 | −69 | −90 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −61 | −78 | −81 | −69 | −90 |
| Net financials | −46 | −53 | −104 | −133 | −142 |
| Profit before tax | −108 | −131 | −185 | −202 | −232 |
| Tax | −26 | −29 | −41 | −45 | −0 |
| Net profit | −82 | −102 | −144 | −158 | −232 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 744 | 4 809 | 4 797 | 5 161 | 4 801 |
| Equity | 22 | 50 | −94 | 50 | −182 |
| Long-term debt | 1 700 | 1 700 | 1 700 | 1 700 | 1 700 |
| Short-term debt | 3 022 | 3 059 | 3 191 | 3 411 | 3 283 |
| Total debt | 4 722 | 4 759 | 4 891 | 5 111 | 4 983 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Deputy Member | Deputy Member | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Halden Johannessen | Deputy Member | 0 companies |
| Steffen Johannessen | Chairman | 0 companies |