| Revenue | NOK 778K | +52% |
| EBITDA | NOK 1,3M | +287% |
| Net profit | NOK 1,8M | +10682% |
| Total assets | NOK 12M | -11% |
| Equity | NOK 4,3M | -8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 462 | 384 | 404 | 399 | 420 | 520 | 701 | 825 | 1 045 | 1 241 | 1 345 | 1 507 | 1 121 | 55 411 | 7 518 | 511 | 778 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 153 | 101 | −9 | 10 | 125 | 122 | 149 | 409 | 707 | 317 | 898 | 1 376 | −9 | 502 | 6 564 | 328 | 1 269 |
| Depreciation & amort. | −26 | −21 | −21 | −17 | −14 | −14 | −29 | −30 | −30 | −13 | −21 | −32 | −24 | −24 | −0 | −0 | −0 |
| EBIT | 126 | 80 | −30 | −7 | 111 | 108 | 121 | 379 | 677 | 305 | 877 | 1 344 | −33 | 478 | 6 564 | 328 | 1 269 |
| Net financials | −47 | −12 | −70 | −90 | −96 | −108 | −109 | −108 | −82 | −93 | −73 | −418 | −208 | −177 | 7 | −350 | 1 073 |
| Profit before tax | 80 | 68 | −100 | −98 | 15 | 0 | 11 | 271 | 595 | 211 | 803 | 926 | −241 | 302 | 6 571 | −22 | 2 342 |
| Tax | −0 | −0 | −0 | −0 | −0 | 0 | −0 | −0 | 111 | −253 | 88 | −1 | −53 | −980 | 1 296 | −5 | 515 |
| Net profit | 80 | 68 | −100 | −98 | 15 | 0 | 11 | 271 | 484 | 465 | 716 | 927 | −188 | 1 281 | 5 275 | −17 | 1 827 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 465 | 2 705 | 3 210 | 3 365 | 2 754 | 2 793 | 2 893 | 3 032 | 13 085 | 13 694 | 19 021 | 19 981 | 36 916 | 42 062 | 26 518 | 13 477 | 11 969 |
| Equity | 638 | 705 | 606 | 508 | 523 | 523 | 535 | 805 | 8 553 | 8 749 | 9 465 | 10 392 | 10 205 | 6 302 | 9 948 | 4 670 | 4 318 |
| Long-term debt | 1 626 | 1 788 | 2 000 | 2 000 | 2 000 | 2 000 | 2 000 | 2 016 | 4 518 | 4 180 | 8 891 | 8 890 | 8 728 | 7 270 | 7 826 | 6 025 | 5 757 |
| Short-term debt | 202 | 212 | 605 | 857 | 231 | 270 | 358 | 210 | 15 | 765 | 665 | 700 | 17 983 | 28 490 | 8 744 | 2 781 | 1 895 |
| Total debt | 1 828 | 2 000 | 2 605 | 2 857 | 2 231 | 2 270 | 2 358 | 2 226 | 4 532 | 4 945 | 9 556 | 9 589 | 26 711 | 35 760 | 16 569 | 8 806 | 7 651 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ken Olav Phillips As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ken Olav Phillips | Chairman | 0 companies |