| Revenue | NOK 10 | -100% |
| EBITDA | NOK -2,9M | +19% |
| Net profit | NOK -3,6M | +13% |
| Total assets | NOK 2M | -53% |
| Equity | NOK -293K | +25% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Revenue | 126 | 16 117 | 10 050 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | −286 | −3 213 | −3 542 | −2 885 |
| Depreciation & amort. | −40 | −495 | −513 | −505 |
| EBIT | −327 | −3 709 | −4 055 | −3 389 |
| Net financials | 20 | −525 | −76 | −187 |
| Profit before tax | −347 | −4 233 | −4 131 | −3 576 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −347 | −4 233 | −4 131 | −3 576 |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Total assets | 3 023 | 4 951 | 4 315 | 2 016 |
| Equity | −317 | 1 220 | −392 | −293 |
| Long-term debt | 0 | 0 | 497 | 748 |
| Short-term debt | 3 340 | 3 731 | 4 210 | 1 561 |
| Total debt | 3 340 | 3 731 | 4 707 | 2 309 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Green Energy Consulting As | Company | 56.8% | 56.8% | 2023 |
Lien Sag Invest As | Company | 4.3% | 4.3% | 2023 |
Hag Invest As | Company | 3.2% | 3.2% | 2023 |
| Individual | 2.8% | 2.8% | 2023 | |
Paul Staffan Staffansson Heiner Bec | Company | 2.4% | 2.4% | 2023 |
Cisternen Livs Ab | Company | 2.1% | 2.1% | 2023 |
Terminalpartner As | Company | 2.1% | 2.1% | 2023 |
Singlø Invest As | Company | 2.0% | 2.0% | 2023 |
Kjeseth Holding As | Company | 1.8% | 1.8% | 2023 |
| Individual | 1.4% | 1.4% | 2023 | |
Robert Wylie | Company | 1.4% | 1.4% | 2023 |
| Individual | 1.2% | 1.2% | 2023 | |
| Individual | 1.2% | 1.2% | 2023 | |
Cecenta Ab | Company | 1.1% | 1.1% | 2023 |
Halvorsens Bygg Og Eiendom As | Company | 1.1% | 1.1% | 2023 |
| Individual | 1.1% | 1.1% | 2022 | |
| Individual | 1.0% | 1.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Asle Rein | Chief Executive Officer | 0 companies |
| Leif Tore Stenby Rønning | Chairman | 0 companies |