| Revenue | NOK 3,1M | -11% |
| EBITDA | NOK 117K | -64% |
| Net profit | NOK 94K | -59% |
| Total assets | NOK 1,7M | +140% |
| Equity | NOK 20K | -32% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 259 | 1 927 | 3 963 | 3 491 | 3 101 |
| Staff expenses | −1 402 | −1 250 | −2 094 | −2 082 | −2 085 |
| EBITDA | 460 | −261 | 314 | 325 | 117 |
| Depreciation & amort. | −0 | −26 | −26 | −26 | −26 |
| EBIT | 460 | −287 | 288 | 299 | 91 |
| Net financials | −7 | −13 | −27 | −3 | 30 |
| Profit before tax | 454 | −300 | 261 | 296 | 120 |
| Tax | 100 | −66 | 57 | 65 | 27 |
| Net profit | 354 | −234 | 203 | 231 | 94 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 025 | 640 | 702 | 692 | 1 659 |
| Equity | 33 | 37 | 35 | 29 | 20 |
| Long-term debt | 0 | 1 | 1 | 0 | 0 |
| Short-term debt | 992 | 602 | 666 | 663 | 1 639 |
| Total debt | 992 | 603 | 666 | 663 | 1 639 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Svendsen | Chief Executive Officer | 0 companies |
| Torbjørn Skalleberg | Chairman | 0 companies |
| Erlend Skalleberg | Chairman | 0 companies |