| Revenue | NOK 25,8M | +45% |
| EBITDA | NOK 215K | +124% |
| Net profit | NOK 639 | +100% |
| Total assets | NOK 7,4M | +74% |
| Equity | NOK -6,8M | +0% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 652 | 10 620 | 10 492 | 17 758 | 25 763 |
| Staff expenses | −3 728 | −7 890 | −6 707 | −10 424 | −11 297 |
| EBITDA | −2 593 | −2 150 | −1 227 | −894 | 215 |
| Depreciation & amort. | −8 | −35 | −75 | −91 | −62 |
| EBIT | −2 601 | −2 185 | −1 302 | −985 | 153 |
| Net financials | −6 | 1 | −72 | −173 | −152 |
| Profit before tax | −2 607 | −2 184 | −1 374 | −1 157 | 1 |
| Tax | −574 | −480 | −302 | 1 356 | −0 |
| Net profit | −2 033 | −1 703 | −1 071 | −2 514 | 1 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 920 | 3 891 | 4 050 | 4 275 | 7 422 |
| Equity | −1 533 | −3 237 | −4 308 | −6 822 | −6 821 |
| Long-term debt | 2 500 | 5 000 | 5 566 | 7 731 | 9 377 |
| Short-term debt | 953 | 2 128 | 2 792 | 3 366 | 4 866 |
| Total debt | 3 453 | 7 128 | 8 358 | 11 097 | 14 243 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØL Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
LH Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Next365 Global Ab | Company | 90% | 90% | 2024 |
| Individual | 75% | 75% | 2022 | |
| Individual | 15% | 15% | 2022 | |
| Company | 7.4% | 7.4% | 2024 | |
| Individual | 5% | 5% | 2022 | |
| Company | 2.6% | 2.6% | 2024 | |
| Individual | 2.4% | 2.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Løken | Chief Executive Officer | 0 companies |
| Lars Hofstad | Chief Executive Officer | 0 companies |
| Olof Gunnar Mikael Hedin | Chairman | 0 companies |
| Karl Göran Garvner | Board of Directors | 0 companies |
| Jesper Vang Larsen | Chairman | 0 companies |