| Revenue | NOK 25,4M | — |
| EBITDA | NOK 1,2M | +3228% |
| Net profit | NOK -91K | +84% |
| Total assets | NOK 9,9M | +11% |
| Equity | NOK -1,8M | -5% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 25 368 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −20 | −36 | −69 | −33 | −40 | 1 249 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −20 | −36 | −69 | −33 | −40 | 1 249 |
| Net financials | 0 | 0 | −341 | −565 | −683 | −1 366 |
| Profit before tax | −20 | −36 | −410 | −598 | −722 | −117 |
| Tax | −0 | −0 | −90 | −132 | −159 | −26 |
| Net profit | −20 | −36 | −320 | −467 | −564 | −91 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 7 889 | 7 978 | 7 596 | 7 800 | 8 983 | 9 935 |
| Equity | 75 | 39 | −674 | −1 141 | −1 705 | −1 796 |
| Long-term debt | 7 803 | 3 020 | 8 267 | 8 835 | 10 671 | 0 |
| Short-term debt | 11 | 4 919 | 4 | 106 | 16 | 6 529 |
| Total debt | 7 815 | 7 939 | 8 271 | 8 941 | 10 688 | 11 731 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frank Utvikling As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Merethe Kristiansen | Deputy Member | 0 companies |
| Sindre Sandberg | Chairman | 0 companies |
| Helge Festøy Hellebust | Chairman | 0 companies |