| Revenue | NOK 850K | -3% |
| EBITDA | NOK -29,1M | -14% |
| Net profit | NOK -59,4M | -206% |
| Total assets | NOK 96,5M | -39% |
| Equity | NOK 81,6M | -45% |
| Employees | 8 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 500 | 1 000 | 879 | 850 |
| Staff expenses | −0 | −944 | −7 483 | −10 280 | −18 039 | −19 762 |
| EBITDA | 0 | −2 939 | −11 489 | −18 324 | −25 587 | −29 067 |
| Depreciation & amort. | −0 | −0 | −17 | −61 | −165 | −281 |
| EBIT | 0 | −2 939 | −11 506 | −18 384 | −25 752 | −29 349 |
| Net financials | 0 | −48 | 445 | 12 562 | 863 | −17 449 |
| Profit before tax | 0 | −2 986 | −11 062 | −5 822 | −24 888 | −46 798 |
| Tax | −0 | −974 | −2 431 | −3 739 | −5 462 | 12 606 |
| Net profit | 0 | −2 012 | −8 631 | −2 083 | −19 426 | −59 404 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 30 | 27 758 | 78 391 | 104 048 | 157 325 | 96 480 |
| Equity | 30 | 24 071 | 69 989 | 67 905 | 147 739 | 81 552 |
| Long-term debt | 0 | 2 000 | 5 000 | 28 929 | 4 788 | 3 643 |
| Short-term debt | 0 | 1 686 | 3 403 | 7 214 | 4 798 | 11 285 |
| Total debt | 0 | 3 686 | 8 403 | 36 143 | 9 586 | 14 928 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
EH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Østfold Energi As | Company | 35.3% | 35.3% | 2024 |
Akershus Energi Sol As | Company | 35.3% | 35.3% | 2024 |
Mypower As | Company | 19.2% | 19.2% | 2022 |
Obligo Nordic Impact Fund | Company | 19.1% | 19.1% | 2024 |
| Individual | 6.2% | 6.2% | 2022 | |
Ex3 Energy Sweden Ab | Company | 4.5% | 4.5% | 2024 |
Valinor As | Company | 4.0% | 4.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin Melsnes | Chief Executive Officer | 0 companies |
| Eddie Håkon Dobloug Bastiansen | Chief Executive Officer | 0 companies |
| Magnus Berg Johansen | Chief Executive Officer | 0 companies |
| Thorvald Helmen Steen | Chairman | 0 companies |
| Martin Fledsberg Vatne | Board of Directors | 0 companies |
| Aleksandra Isabel Sem | Board of Directors | 0 companies |
| Siri Revelsby | Board of Directors | 0 companies |
| Lars-Gøran Dysterud Hansen | Board of Directors | 0 companies |
| Snorre Andreas Brun | Board of Directors | 0 companies |
| Jens-Morten Wembstad | Board of Directors | 0 companies |
| Jørgen Pleym Ulvness | Board of Directors | 0 companies |
| Frank Sagvik | Board of Directors | 0 companies |
| Trine Iren Bjørck Berg | Board of Directors | 0 companies |
| Astri England Garshol | Board of Directors | 0 companies |