| Revenue | NOK 7,1M | +0% |
| EBITDA | NOK -386K | +46% |
| Net profit | NOK -913K | +21% |
| Total assets | NOK 4,4M | -3% |
| Equity | NOK 383K | -52% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 696 | 9 110 | 9 698 | 7 117 | 7 147 |
| Staff expenses | −2 535 | −5 689 | −6 434 | −5 886 | −5 480 |
| EBITDA | 205 | 1 719 | 1 298 | −714 | −386 |
| Depreciation & amort. | −184 | −476 | −572 | −618 | −650 |
| EBIT | 20 | 1 243 | 726 | −1 332 | −1 036 |
| Net financials | −44 | −97 | −107 | −152 | −135 |
| Profit before tax | −24 | 1 146 | 619 | −1 484 | −1 171 |
| Tax | −0 | 252 | 130 | −326 | −258 |
| Net profit | −24 | 894 | 489 | −1 157 | −913 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 147 | 4 746 | 5 396 | 4 583 | 4 423 |
| Equity | 71 | 465 | 953 | 796 | 383 |
| Long-term debt | 1 100 | 2 100 | 2 979 | 2 421 | 2 366 |
| Short-term debt | 1 976 | 2 182 | 1 463 | 1 366 | 1 674 |
| Total debt | 3 076 | 4 282 | 4 442 | 3 787 | 4 040 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
ØD Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Daniel Vasbø | Chief Executive Officer | 0 companies |
| Ole-Andre Risnes | Chairman | 0 companies |
| Arild Abildgaard Dimmen | Board of Directors | 0 companies |
| Gisle Bjørnstad | Board of Directors | 0 companies |
| Frederic Kristoffersen | Board of Directors | 0 companies |
| Erik Muldorff Frellsen | Board of Directors | 0 companies |
| Thomas Støkken | Board of Directors | 0 companies |
| Christoffer Aas Clementz | Board of Directors | 0 companies |