| Revenue | NOK 23,7M | -18% |
| EBITDA | NOK -2,1M | -96% |
| Net profit | NOK -3,1M | -39% |
| Total assets | NOK 19,8M | +4% |
| Equity | NOK 7,3M | -21% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 782 | 24 711 | 22 571 | 28 987 | 23 716 |
| Staff expenses | −13 770 | −20 374 | −15 618 | −19 386 | −18 606 |
| EBITDA | 1 613 | −72 | −926 | −1 062 | −2 086 |
| Depreciation & amort. | −931 | −1 353 | −1 433 | −1 385 | −1 285 |
| EBIT | 682 | −1 426 | −2 359 | −2 447 | −3 371 |
| Net financials | −259 | −4 916 | 226 | 203 | 262 |
| Profit before tax | 423 | −6 342 | −2 133 | −2 244 | −3 108 |
| Tax | 34 | −34 | −0 | −0 | −0 |
| Net profit | 389 | −6 308 | −2 133 | −2 244 | −3 108 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 794 | 23 762 | 22 519 | 18 930 | 19 767 |
| Equity | 419 | 111 | 10 977 | 9 298 | 7 333 |
| Long-term debt | 11 855 | 12 168 | 0 | 0 | 0 |
| Short-term debt | 7 520 | 11 483 | 11 542 | 9 632 | 12 435 |
| Total debt | 19 375 | 23 651 | 11 542 | 9 632 | 12 435 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TK Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
LN Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Linn Nærup Børke | Chief Executive Officer | 0 companies |
| Tim Kristian Nilo | Chief Executive Officer | 0 companies |
| Andreas Rokne | Board of Directors | 0 companies |
| Martin Schütt | Board of Directors | 0 companies |
| Martin Lycke | Board of Directors | 0 companies |
| Karl-Axel Hjorth Bauer | Chairman | 0 companies |