| Revenue | NOK 587K | -93% |
| EBITDA | NOK -58,2M | -157% |
| Net profit | NOK -50,1M | +70% |
| Total assets | NOK 687,5M | -5% |
| Equity | NOK 639,4M | -10% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 4 568 | 8 518 | 587 |
| Staff expenses | −0 | −9 600 | −26 649 | −56 311 |
| EBITDA | −6 | −11 668 | −22 641 | −58 192 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | −6 | −11 668 | −22 641 | −58 192 |
| Net financials | 0 | 6 656 | −143 658 | 8 088 |
| Profit before tax | −6 | −5 012 | −166 299 | −50 104 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −6 | −5 012 | −166 299 | −50 104 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 24 | 1 041 874 | 720 596 | 687 480 |
| Equity | 24 | 1 036 149 | 709 085 | 639 368 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 5 724 | 11 512 | 48 112 |
| Total debt | 0 | 5 724 | 11 512 | 48 112 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Former (6) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25.16% | 25.16% | 2024 | |
| Company | 14.23% | 14.23% | 2024 | |
| Company | 14.23% | 14.23% | 2024 | |
| Company | 14.23% | 14.23% | 2024 | |
| Company | 6.48% | 6.48% | 2024 | |
| Company | 5.63% | 5.63% | 2023 | |
| Company | 5.63% | 5.63% | 2023 | |
| Company | 4.93% | 4.93% | 2024 | |
| Company | 2.97% | 2.97% | 2024 | |
| Company | 2.11% | 2.11% | 2024 | |
| Company | 2.09% | 2.09% | 2024 | |
| Company | 1.29% | 1.29% | 2024 | |
| Company | 1.23% | 1.23% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Schütt | Chief Executive Officer | 0 companies |
| Andreas Rokne | Board of Directors | 0 companies |
| Axel Per Lindnér | Board of Directors | 0 companies |
| Lasse Carlsen Smedsvig | Board of Directors | 0 companies |
| Linn Nærup Børke | Board of Directors | 0 companies |
| Martin Lycke | Board of Directors | 0 companies |
| Harald Reigstad Aalvik | Board of Directors | 0 companies |
| Karl-Axel Hjorth Bauer | Chairman | 0 companies |
| Tim Kristian Nilo | Board of Directors | 0 companies |
| Martine Drageset | Board of Directors | 0 companies |
| Petter Schwartz Samuelsen | Board of Directors | 0 companies |
| Marianne Gaarder Amland | Board of Directors | 0 companies |