| Revenue | NOK 3,6M | +41% |
| EBITDA | NOK 807K | +631% |
| Net profit | NOK -42K | +93% |
| Total assets | NOK 2,3M | -66% |
| Equity | NOK 30K | -1% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Revenue | 376 | 1 914 | 2 555 | 3 597 |
| Staff expenses | −671 | −1 349 | −1 281 | −1 405 |
| EBITDA | −674 | −484 | 110 | 807 |
| Depreciation & amort. | −361 | −822 | −822 | −822 |
| EBIT | −1 035 | −1 306 | −712 | −15 |
| Net financials | −11 | −80 | −62 | −39 |
| Profit before tax | −1 046 | −1 387 | −774 | −54 |
| Tax | −230 | −305 | −170 | −12 |
| Net profit | −816 | −1 082 | −604 | −42 |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Total assets | 5 039 | 5 331 | 6 859 | 2 347 |
| Equity | 389 | 261 | 30 | 30 |
| Long-term debt | 101 | 65 | 0 | 0 |
| Short-term debt | 4 548 | 5 005 | 6 829 | 2 317 |
| Total debt | 4 649 | 5 070 | 6 829 | 2 317 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EL Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (2) | ||
LD Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
MR Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (1) | ||
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Løkken Tørseth | Chief Executive Officer | 0 companies |
| Lena Dahle Iversen | Chief Executive Officer | 0 companies |
| Marte Resell Mo | Chief Executive Officer | 0 companies |
| Hilde Cecilie Thommesen Holck | Chairman | 0 companies |
| Tommy Moen Tharaldsen | Chairman | 0 companies |