| Revenue | NOK 111,8M | +77% |
| EBITDA | NOK 1,4M | -76% |
| Net profit | NOK 98K | -98% |
| Total assets | NOK 44,1M | +58% |
| Equity | NOK 8,4M | +1% |
| Employees | 31 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 31 681 | 26 542 | 54 745 | 63 125 | 111 813 |
| Staff expenses | −6 904 | −6 209 | −10 442 | −10 739 | −17 068 |
| EBITDA | 4 740 | 2 096 | 3 864 | 5 762 | 1 374 |
| Depreciation & amort. | −541 | −546 | −556 | −748 | −1 187 |
| EBIT | 4 199 | 1 550 | 3 308 | 5 014 | 187 |
| Net financials | −50 | −39 | −28 | 73 | −55 |
| Profit before tax | 4 149 | 1 511 | 3 280 | 5 087 | 132 |
| Tax | 913 | 332 | 723 | 1 120 | 34 |
| Net profit | 3 236 | 1 178 | 2 557 | 3 967 | 98 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 132 | 10 341 | 21 097 | 27 835 | 44 062 |
| Equity | 3 536 | 3 715 | 5 372 | 8 339 | 8 437 |
| Long-term debt | 1 791 | 1 867 | 2 045 | 2 646 | 3 287 |
| Short-term debt | 4 804 | 4 759 | 13 680 | 16 850 | 32 338 |
| Total debt | 6 595 | 6 626 | 15 725 | 19 496 | 35 625 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PM Chief Executive Officer | Chief Executive Officer | 2025 |
SB Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2023 | |
| Company | 10% | 10% | 2023 | |
| Company | 10% | 10% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Magnus Lehne | Chief Executive Officer | 0 companies |
| Sondre Breivik | Chief Executive Officer | 0 companies |
| Erik Christoffer Heen | Chairman | 0 companies |
| Jørgen Undhjem Lærum | Board of Directors | 0 companies |
| Dagfinn Lærum | Board of Directors | 0 companies |