| Revenue | NOK 2,7M | -12% |
| EBITDA | NOK 853K | -57% |
| Net profit | NOK -100K | -147% |
| Total assets | NOK 34,3M | -2% |
| Equity | NOK 125K | -45% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 387 | 3 678 | 3 299 | 3 053 | 2 677 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −190 | 2 833 | 2 363 | 1 993 | 853 |
| Depreciation & amort. | −275 | −547 | −547 | −547 | −547 |
| EBIT | −465 | 2 286 | 1 816 | 1 446 | 306 |
| Net financials | −272 | −1 066 | −1 035 | −1 022 | −989 |
| Profit before tax | −737 | 1 220 | 781 | 424 | −683 |
| Tax | −344 | 1 075 | 623 | 210 | −583 |
| Net profit | −393 | 145 | 159 | 214 | −100 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 36 191 | 35 936 | 36 177 | 35 158 | 34 291 |
| Equity | −293 | −147 | 11 | 225 | 125 |
| Long-term debt | 36 465 | 35 188 | 35 397 | 34 806 | 33 529 |
| Short-term debt | 18 | 895 | 768 | 127 | 637 |
| Total debt | 36 483 | 36 083 | 36 165 | 34 933 | 34 166 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
OK Deputy Member | Deputy Member | 2020 |
EA Chief Executive Officer | Chief Executive Officer | 2020 |
OE Deputy Member | Deputy Member | 2024 |
AO Deputy Member | Deputy Member | 2020 |
| Former (1) | ||
JE Deputy Member | Deputy Member | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Egil Fossmo | Deputy Member | 0 companies |
| Odny Kirsti Vassdokken | Deputy Member | 0 companies |
| Egil Arild Barhaugen | Chief Executive Officer | 0 companies |
| Odd Erik Sveen | Deputy Member | 0 companies |
| Arnt Odnes | Deputy Member | 0 companies |
| Ingvild Kristin Røe | Board of Directors | 0 companies |
| Frank Roger Vangen | Board of Directors | 0 companies |