| Revenue | NOK 6,2M | -1% |
| EBITDA | NOK -543K | +82% |
| Net profit | NOK -799K | +78% |
| Total assets | NOK 951K | -79% |
| Equity | NOK 25K | +0% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 118 | 5 305 | 8 965 | 6 325 | 6 237 |
| Staff expenses | −3 837 | −2 819 | −4 494 | −3 723 | −2 796 |
| EBITDA | −3 333 | −1 533 | −3 332 | −2 981 | −543 |
| Depreciation & amort. | −85 | −68 | −54 | −43 | −35 |
| EBIT | −3 418 | −1 600 | −3 386 | −3 024 | −577 |
| Net financials | −15 | −56 | −221 | −564 | −222 |
| Profit before tax | −3 433 | −1 656 | −3 607 | −3 588 | −799 |
| Tax | −755 | −364 | 1 119 | −0 | −0 |
| Net profit | −2 677 | −1 293 | −4 726 | −3 588 | −799 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 270 | 2 170 | 10 047 | 4 467 | 951 |
| Equity | −2 647 | −3 940 | 25 | 25 | 25 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 918 | 6 031 | 10 022 | 4 442 | 927 |
| Total debt | 7 918 | 6 110 | 10 022 | 4 442 | 927 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KA Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
GK Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gjøran Kvernes Sæther | Chief Executive Officer | 0 companies |
| Kristian Alexis Azolas Ochoa | Chief Executive Officer | 0 companies |
| Bjørn Tore Furset | Chairman | 0 companies |