| Revenue | NOK 23M | +15% |
| EBITDA | NOK 8,1M | +13% |
| Net profit | NOK 6,7M | +14% |
| Total assets | NOK 20,2M | +5% |
| Equity | NOK 7,8M | -17% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 310 | 10 702 | 18 348 | 19 915 | 22 966 |
| Staff expenses | −2 141 | −2 687 | −4 255 | −5 047 | −5 924 |
| EBITDA | 2 692 | 3 384 | 6 794 | 7 217 | 8 143 |
| Depreciation & amort. | −311 | −318 | −272 | −272 | −246 |
| EBIT | 2 380 | 3 066 | 6 522 | 6 945 | 7 897 |
| Net financials | 11 | 14 | 197 | 528 | 658 |
| Profit before tax | 2 392 | 3 080 | 6 719 | 7 473 | 8 555 |
| Tax | 504 | 678 | 1 478 | 1 646 | 1 884 |
| Net profit | 1 887 | 2 402 | 5 241 | 5 827 | 6 672 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 300 | 10 377 | 13 053 | 19 265 | 20 227 |
| Equity | 1 917 | 4 320 | 9 561 | 9 363 | 7 779 |
| Long-term debt | 3 548 | 3 547 | 0 | 0 | 0 |
| Short-term debt | 1 835 | 2 511 | 3 493 | 9 902 | 12 448 |
| Total debt | 5 383 | 6 058 | 3 493 | 9 902 | 12 448 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KK Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Katrine Kvammen Kolset | Chief Executive Officer | 0 companies |
| Mosh Mojtaba Estakhri | Chairman | 0 companies |