| Revenue | NOK 4,3M | -46% |
| EBITDA | NOK 272K | +27% |
| Net profit | NOK 105K | +310% |
| Total assets | NOK 1,3M | -44% |
| Equity | NOK 146K | +253% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 884 | 5 778 | 4 958 | 7 896 | 4 266 |
| Staff expenses | −1 174 | −2 497 | −2 166 | −5 369 | −2 437 |
| EBITDA | −262 | 1 083 | 57 | 214 | 272 |
| Depreciation & amort. | −114 | −231 | −231 | −196 | −107 |
| EBIT | −376 | 852 | −174 | 18 | 166 |
| Net financials | −15 | −63 | −21 | −30 | −24 |
| Profit before tax | −391 | 789 | −195 | −12 | 142 |
| Tax | −0 | 95 | 47 | 38 | 37 |
| Net profit | −391 | 694 | −242 | −50 | 105 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 120 | 1 592 | 1 499 | 2 370 | 1 339 |
| Equity | −361 | 333 | 91 | 41 | 146 |
| Long-term debt | 306 | 259 | 209 | 156 | 41 |
| Short-term debt | 1 175 | 1 000 | 1 199 | 2 173 | 1 151 |
| Total debt | 1 481 | 1 259 | 1 408 | 2 328 | 1 192 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Axuda Service As | Company | 51.0% | 51.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Stakset | Chief Executive Officer | 0 companies |
| Steffen Hildrum | Chief Executive Officer | 0 companies |
| Safet Sadriu | Board of Directors | 0 companies |
| Stein Johansen | Chairman | 0 companies |
| Erling Antoni Holm | Board of Directors | 0 companies |
| Henrik Overvik | Board of Directors | 0 companies |