| Revenue | NOK 11,6M | +3% |
| EBITDA | NOK -300K | -792% |
| Net profit | NOK -388K | -410% |
| Total assets | NOK 2M | +10% |
| Equity | NOK -585K | -196% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 408 | 15 446 | 9 293 | 11 184 | 11 574 |
| Staff expenses | −608 | −2 702 | −1 811 | −2 280 | −1 951 |
| EBITDA | 749 | −439 | −19 | 43 | −300 |
| Depreciation & amort. | −6 | −43 | −44 | −90 | −140 |
| EBIT | 743 | −482 | −63 | −46 | −441 |
| Net financials | −12 | −16 | −16 | −31 | −56 |
| Profit before tax | 730 | −498 | −79 | −78 | −496 |
| Tax | 162 | −86 | −0 | −203 | −109 |
| Net profit | 569 | −412 | −79 | 125 | −388 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 831 | 1 269 | 1 216 | 1 822 | 2 001 |
| Equity | 368 | −244 | −323 | −198 | −585 |
| Long-term debt | 155 | 0 | 50 | 250 | 548 |
| Short-term debt | 1 308 | 1 512 | 1 489 | 1 770 | 2 039 |
| Total debt | 1 463 | 1 512 | 1 539 | 2 020 | 2 586 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A H E Handel As | Company | 39.5% | 39.5% | 2023 |
Protect Holding As | Company | 31.5% | 31.5% | 2023 |
Ovata Invest As | Company | 15.0% | 15.0% | 2023 |
Andengaard Invest As | Company | 6.0% | 6.0% | 2023 |
| Individual | 3.0% | 3.0% | 2023 | |
Blikkenslager Morten Valhovd Andersen As | Company | 2.5% | 2.5% | 2023 |
Blikkenslager Frank Valhovd Andersen As | Company | 2.5% | 2.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Arild Andengaard | Chief Executive Officer | 0 companies |
| Eivind Jørundland | Board of Directors | 0 companies |
| Bård Bratsberg | Board of Directors | 0 companies |
| Ådne Andengaard | Board of Directors | 0 companies |