| Revenue | NOK 2,8M | -61% |
| EBITDA | NOK -2,5M | -13% |
| Net profit | NOK -2,1M | -13% |
| Total assets | NOK 1,5M | -62% |
| Equity | NOK -2M | -2737% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 971 | 10 765 | 13 361 | 7 294 | 2 830 |
| Staff expenses | −381 | −2 256 | −4 997 | −3 748 | −1 356 |
| EBITDA | −2 | 339 | −1 589 | −2 231 | −2 511 |
| Depreciation & amort. | −1 | −10 | −14 | −17 | −18 |
| EBIT | −4 | 330 | −1 603 | −2 248 | −2 529 |
| Net financials | −0 | −0 | −17 | −115 | −108 |
| Profit before tax | −4 | 329 | −1 620 | −2 363 | −2 637 |
| Tax | −0 | 73 | −333 | −543 | −580 |
| Net profit | −4 | 257 | −1 287 | −1 820 | −2 057 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 124 | 3 490 | 3 395 | 3 941 | 1 498 |
| Equity | 96 | 352 | 236 | 75 | −1 982 |
| Long-term debt | 0 | 3 | 0 | 0 | 2 957 |
| Short-term debt | 1 028 | 3 134 | 3 160 | 3 866 | 522 |
| Total debt | 1 028 | 3 138 | 3 160 | 3 866 | 3 479 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KK Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
BH Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
PA Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
ØP Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Haagen Andersen | Chief Executive Officer | 0 companies |
| Kim Krosshøl Igland | Chief Executive Officer | 0 companies |
| Per Asbjørn Liane | Chief Executive Officer | 0 companies |
| Øyvind Paulsen | Chief Executive Officer | 0 companies |
| Rasmus Møller | Chairman | 0 companies |
| Ola André Pedersen | Board of Directors | 0 companies |
| Knut Erling Årstad | Chairman | 0 companies |
| Håvard Hildrum | Board of Directors | 0 companies |
| Andre Garcia De Presno | Board of Directors | 0 companies |
| Siv Merethe Berge Røsland | Board of Directors | 0 companies |