| Revenue | NOK 17M | -14% |
| EBITDA | NOK -568K | +9% |
| Net profit | NOK -1,1M | -6% |
| Total assets | NOK 4,5M | -10% |
| Equity | NOK -3,1M | -54% |
| Employees | 31 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 | 5 240 | 16 291 | 19 773 | 16 997 |
| Staff expenses | −0 | −1 816 | −4 870 | −6 350 | −5 895 |
| EBITDA | −32 | −1 365 | 994 | −624 | −568 |
| Depreciation & amort. | −81 | −94 | −264 | −381 | −354 |
| EBIT | −113 | −1 460 | 730 | −1 006 | −922 |
| Net financials | 0 | −61 | −99 | −13 | −157 |
| Profit before tax | −113 | −1 521 | 631 | −1 019 | −1 080 |
| Tax | −25 | 25 | −0 | −0 | −0 |
| Net profit | −88 | −1 546 | 631 | −1 019 | −1 080 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25 | 5 333 | 4 214 | 4 974 | 4 483 |
| Equity | −58 | −1 604 | −973 | −1 992 | −3 071 |
| Long-term debt | 83 | 2 661 | 2 085 | 2 046 | 3 135 |
| Short-term debt | 0 | 4 276 | 3 102 | 4 920 | 4 419 |
| Total debt | 83 | 6 937 | 5 186 | 6 966 | 7 554 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 61.3% | 61.3% | 2024 | |
| Company | 32.5% | 32.5% | 2022 | |
| Company | 20% | 20% | 2024 | |
| Company | 16.2% | 16.2% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Andre Larsen | Chairman | 0 companies |
| Daniel Mekki | Board of Directors | 0 companies |