| Revenue | NOK 3B | -1% |
| EBITDA | NOK 44,7M | +224% |
| Net profit | NOK -11,1M | +82% |
| Total assets | NOK 2,3B | -4% |
| Equity | NOK 688,5M | -2% |
| Employees | 99 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 17 191 | 3 005 024 | 2 984 632 |
| Staff expenses | −0 | −0 | −0 | −150 887 | −123 312 |
| EBITDA | −223 | −6 365 | −222 | −36 070 | 44 657 |
| Depreciation & amort. | −0 | −0 | −19 | −22 474 | −31 908 |
| EBIT | −223 | −6 365 | −241 | −58 544 | 12 749 |
| Net financials | 0 | 56 665 | 4 361 | −19 347 | −23 008 |
| Profit before tax | −223 | 50 300 | 4 120 | −77 891 | −10 259 |
| Tax | −56 | −0 | 906 | −17 233 | 866 |
| Net profit | −167 | 50 300 | 3 214 | −60 658 | −11 125 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 700 151 | 1 168 621 | 2 098 956 | 2 377 531 | 2 288 230 |
| Equity | 699 833 | 764 274 | 767 488 | 699 597 | 688 472 |
| Long-term debt | 0 | 395 000 | 700 000 | 700 000 | 700 000 |
| Short-term debt | 318 | 9 346 | 631 468 | 977 934 | 899 758 |
| Total debt | 318 | 404 346 | 1 331 468 | 1 677 934 | 1 599 758 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AF Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
OS Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (6) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 47.7% | 47.7% | 2024 | |
| Company | 47.7% | 47.7% | 2024 | |
| Company | 2.23% | 2.23% | 2024 | |
| Company | 1.49% | 1.49% | 2024 | |
| Company | 1.27% | 1.27% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ole-Henrik Skirstad | Chief Executive Officer | 0 companies |
| Anders Fjeld | Chief Executive Officer | 0 companies |
| Rune Marsdal | Board of Directors | 0 companies |
| Olav Nils Sunde | Board of Directors | 0 companies |
| Alexander Sunde | Board of Directors | 0 companies |
| Bjørn Petter Paulsen | Board of Directors | 0 companies |
| Bjørn Rune Gjelsten | Board of Directors | 0 companies |
| Petter Schouw-Hansen | Chairman | 0 companies |
| Pål Heldrup Rasmussen | Board of Directors | 0 companies |
| Andreas Ringen | Board of Directors | 0 companies |