| Revenue | NOK 389,3M | -5% |
| EBITDA | NOK -54M | +11% |
| Net profit | NOK -74,9M | -16% |
| Total assets | NOK 487,5M | +0% |
| Equity | NOK 72,3M | -54% |
| Employees | 32 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 438 963 | 510 206 | 466 277 | 408 545 | 389 348 |
| Staff expenses | −53 198 | −54 946 | −59 729 | −71 392 | −59 343 |
| EBITDA | 13 309 | 12 392 | −27 769 | −60 947 | −54 012 |
| Depreciation & amort. | −11 528 | −10 418 | −9 188 | −10 263 | −6 888 |
| EBIT | 1 781 | 1 974 | −36 957 | −71 210 | −60 900 |
| Net financials | 4 999 | −17 968 | −11 908 | −11 771 | −36 893 |
| Profit before tax | 6 780 | −15 994 | −48 865 | −82 981 | −97 793 |
| Tax | −560 | −2 214 | −10 791 | −18 470 | −22 882 |
| Net profit | 7 340 | −13 780 | −38 074 | −64 511 | −74 911 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 359 191 | 539 598 | 564 706 | 487 971 | 487 507 |
| Equity | 115 927 | 142 510 | 159 509 | 156 021 | 72 284 |
| Long-term debt | 105 000 | 90 000 | 115 048 | 44 368 | 44 368 |
| Short-term debt | 138 263 | 307 089 | 290 149 | 287 582 | 370 854 |
| Total debt | 243 263 | 397 089 | 405 197 | 331 950 | 415 222 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SG Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
RÅ Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
JT Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (9) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Chairman | 2018 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Ågren | Chief Executive Officer | 0 companies |
| Jan Tore Jensen | Chief Executive Officer | 0 companies |
| Silje Garberg Ree | Chief Executive Officer | 0 companies |
| Rune Marsdal | Board of Directors | 0 companies |
| Sølvi Ingebjørg Nilsen | Board of Directors | 0 companies |
| Claes Magnus Emilson | Board of Directors | 0 companies |
| Ragnar Arne Jensen | Board of Directors | 0 companies |
| Torstein Søland | Board of Directors | 0 companies |
| Rune Hareton | Board of Directors | 0 companies |
| Petter Schouw-Hansen | Chairman | 0 companies |
| Pål Heldrup Rasmussen | Board of Directors | 0 companies |
| Stein-Erik Bjørnsen | Chairman | 0 companies |
| Ole-Henrik Skirstad | Board of Directors | 0 companies |
| Jon Søland | Board of Directors | 0 companies |