| Revenue | NOK 83,6M | -2% |
| EBITDA | NOK 8,4M | -23% |
| Net profit | NOK 6,7M | -17% |
| Total assets | NOK 29,8M | -5% |
| Equity | NOK 18M | -2% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 82 647 | 82 872 | 86 511 | 85 408 | 83 647 |
| Staff expenses | −10 911 | −11 523 | −12 422 | −11 967 | −12 293 |
| EBITDA | 12 028 | 9 665 | 8 424 | 10 814 | 8 381 |
| Depreciation & amort. | −182 | −218 | −240 | −216 | −199 |
| EBIT | 11 846 | 9 447 | 8 184 | 10 598 | 8 182 |
| Net financials | −1 090 | 643 | 1 370 | −214 | 417 |
| Profit before tax | 10 755 | 10 090 | 9 554 | 10 384 | 8 599 |
| Tax | 2 258 | 2 312 | 2 110 | 2 299 | 1 898 |
| Net profit | 8 497 | 7 778 | 7 444 | 8 085 | 6 701 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 32 073 | 31 966 | 31 943 | 31 289 | 29 771 |
| Equity | 18 005 | 17 752 | 18 696 | 18 281 | 17 982 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 068 | 14 214 | 13 247 | 13 008 | 11 788 |
| Total debt | 14 068 | 14 214 | 13 247 | 13 008 | 11 788 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
EI Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lodbrok Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Erik Begby | Chief Executive Officer | 0 companies |
| Emil Ihlebæk Totland | Chief Executive Officer | 0 companies |
| Petter Christian Wilskow | Board of Directors | 0 companies |
| Marius Alfheim Opperud | Board of Directors | 0 companies |
| Ole Anders Wilskow Jenssen | Board of Directors | 0 companies |
| Jon Karlsen | Chairman | 0 companies |
| Morten Wold | Board of Directors | 0 companies |
| Terje Raymond Opperud | Board of Directors | 0 companies |
| Line Kristin Alfheim Opperud | Board of Directors | 0 companies |