| Revenue | NOK 89M | +26% |
| EBITDA | NOK 10M | +46% |
| Net profit | NOK -350K | +85% |
| Total assets | NOK 42,2M | -9% |
| Equity | NOK 7,1M | -5% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 095 | 25 269 | 65 012 | 70 711 | 89 012 |
| Staff expenses | −671 | −1 819 | −3 050 | −2 905 | −3 221 |
| EBITDA | 1 691 | 8 018 | 10 871 | 6 795 | 9 952 |
| Depreciation & amort. | −1 550 | −5 970 | −8 772 | −9 418 | −9 342 |
| EBIT | 141 | 2 048 | 2 099 | −2 623 | 610 |
| Net financials | −88 | −101 | −508 | −461 | −1 250 |
| Profit before tax | 53 | 1 947 | 1 591 | −3 084 | −640 |
| Tax | 12 | 390 | −285 | −802 | −290 |
| Net profit | 42 | 1 557 | 1 876 | −2 282 | −350 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 776 | 38 409 | 38 985 | 46 540 | 42 250 |
| Equity | 270 | 7 827 | 9 702 | 7 420 | 7 071 |
| Long-term debt | 14 212 | 20 570 | 12 857 | 15 729 | 23 085 |
| Short-term debt | 4 294 | 10 012 | 16 425 | 21 483 | 10 688 |
| Total debt | 18 506 | 30 582 | 29 282 | 37 212 | 33 773 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Interactive Innovations As | Company | 95.3% | 95.3% | 2024 |
Max-Capital As | Company | 5.0% | 5.0% | 2023 |
Mnk As | Company | 4.7% | 4.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kristian Gulbrandsen | Chief Executive Officer | 0 companies |
| Makvan Kasheikal | Chief Executive Officer | 0 companies |
| Dan Belsnes | Board of Directors | 0 companies |
| Jens Glad Balchen | Chairman | 0 companies |