| Revenue | NOK 9,5M | -5% |
| EBITDA | NOK -120K | -84% |
| Net profit | NOK -153K | -30% |
| Total assets | NOK 1,5M | -27% |
| Equity | NOK 0 | -100% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 266 | 10 964 | 11 770 | 9 958 | 9 495 |
| Staff expenses | −1 938 | −3 883 | −3 805 | −3 235 | −3 277 |
| EBITDA | −607 | −468 | 240 | −65 | −120 |
| Depreciation & amort. | −33 | −70 | −88 | −90 | −90 |
| EBIT | −639 | −538 | 152 | −155 | −210 |
| Net financials | −54 | −62 | −36 | 4 | 20 |
| Profit before tax | −694 | −600 | 116 | −151 | −190 |
| Tax | −154 | −132 | 27 | −33 | −37 |
| Net profit | −540 | −468 | 89 | −118 | −153 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 233 | 1 636 | 1 858 | 2 040 | 1 490 |
| Equity | 68 | −400 | −155 | 83 | 0 |
| Long-term debt | 872 | 713 | 539 | 227 | 0 |
| Short-term debt | 1 294 | 1 322 | 1 474 | 1 731 | 1 490 |
| Total debt | 2 166 | 2 036 | 2 013 | 1 957 | 1 490 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SI Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
NJ Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (7) | ||
| Chairman | 2020 – 2021 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2021 – 2023 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steven Ian Evans | Chief Executive Officer | 0 companies |
| Nicolas Jørgensen | Chief Executive Officer | 0 companies |
| Kenneth Størseth Sørgård | Chairman | 0 companies |
| David Eggan Aune | Board of Directors | 0 companies |
| Øyvind Owesen Eidem | Chairman | 0 companies |
| David Aune | Board of Directors | 0 companies |
| Øistein Kristiansen | Chairman | 0 companies |
| Finn Dybdalen | Chairman | 0 companies |
| Tom Arve Sollihaug | Board of Directors | 0 companies |
| Eigil Almenning | Chairman | 0 companies |