| Revenue | NOK 5,9M | +43% |
| EBITDA | NOK 927K | +65% |
| Net profit | NOK 586K | +91% |
| Total assets | NOK 1,7M | +30% |
| Equity | NOK 983K | +147% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 192 | 920 | 1 165 | 4 108 | 5 864 |
| Staff expenses | −14 | −405 | −417 | −826 | −1 572 |
| EBITDA | 8 | 41 | −2 | 562 | 927 |
| Depreciation & amort. | −8 | −25 | −30 | −172 | −174 |
| EBIT | 0 | 16 | −32 | 390 | 753 |
| Net financials | 0 | −0 | 1 | 2 | −0 |
| Profit before tax | 0 | 16 | −31 | 392 | 753 |
| Tax | 0 | 4 | −4 | 85 | 167 |
| Net profit | 0 | 12 | −28 | 307 | 586 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 480 | 637 | 689 | 1 338 | 1 737 |
| Equity | 105 | 118 | 90 | 397 | 983 |
| Long-term debt | 300 | 304 | 300 | 446 | 2 |
| Short-term debt | 75 | 215 | 299 | 495 | 753 |
| Total debt | 375 | 519 | 599 | 941 | 754 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MD Chief Executive Officer | Chief Executive Officer | 2022 |
ØD Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90.86% | 90.86% | 2022 | |
| Individual | 4.57% | 4.57% | 2022 | |
| Individual | 4.57% | 4.57% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marte Drejer Haldorsen | Chief Executive Officer | 0 companies |
| Øyvind Drejer Haldorsen | Chief Executive Officer | 0 companies |
| Ingrid Elisabeth Tornes Sørdal | Board of Directors | 0 companies |